Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Ball Arena |
| Level 1: | 5500 - $249 - 5,228 - 95.05% |
| Level 2: | 5500 - $152 - 5,500 - 100.00% |
| Level 3: | 2500 - $100 - 2,306 - 92.23% |
| Level 4: | 4300 - $71 - 4,161 - 96.78% |
| Luxury : | 200 - $350 - 78 - 39.17% |
| Total Capacity : | 18000 |
| Team Popularity : | 129.00% |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17,273 - 95.96% |
| Average Income per Game | $2,029,542 |
| Year to Date Revenue | $6,088,625 |
Expense |
| Pro Players Total Salaries | $58,800,000 |
| Farm Players Total Salaries | $1,300,750 |
| Coaches Total Salaries | $0 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $44,302,111 |
| Projected Bank Account | $44,302,111 |
|
Pro Players Salaries |
| Nazem Kadri (1 Way Contract) |
$5,300,000 (3) |
| Cale Makar (1 Way Contract) |
$5,100,000 (2) |
| Brock Nelson (1 Way Contract) |
$5,000,000 (1) |
| Sean Monahan (1 Way Contract) |
$4,700,000 (4) |
| Nathan MacKinnon (1 Way Contract) |
$4,500,000 (3) |
| Samuel Girard (1 Way Contract) |
$3,700,000 (1) |
| Valeri Nichushkin (1 Way Contract) |
$3,500,000 (3) |
| Olli Maatta (1 Way Contract) |
$2,700,000 (1) |
| Devon Toews (1 Way Contract) |
$2,600,000 (6) |
| Sean Walker (1 Way Contract) |
$2,600,000 (1) |
| Artturi Lehkonen (1 Way Contract) |
$2,500,000 (1) |
| Alexander Kerfoot (1 Way Contract) |
$2,500,000 (2) |
| Martin Necas (1 Way Contract) |
$2,300,000 (6) |
| Ross Colton (1 Way Contract) |
$2,100,000 (4) |
| Mackenzie Blackwood (1 Way Contract) |
$1,800,000 (7) |
| Calvin de Haan (1 Way Contract) |
$1,300,000 (1) |
| Scott Wedgewood (1 Way Contract) |
$1,200,000 (7) |
| Justin Danforth (1 Way Contract) |
$1,100,000 (2) |
| Evan Rodrigues (1 Way Contract) |
$1,000,000 (1) |
| Logan O'Connor (1 Way Contract) |
$900,000 (1) |
| Kyle Burroughs (1 Way Contract) |
$800,000 (2) |
| -1 Way Contract Salary Cap : | $800,000 |
| Sam Malinski |
$800,000 (3) |
| Spencer Martin |
$800,000 (3) |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2025 : $58,800,000 |
| Year 2026 : $39,100,000 |
| Year 2027 : $29,600,000 |
| Year 2028 : $14,700,000 |
| Salary Average Commitment |
| Year 2025 : $58,800,000 |
| Year 2026 : $39,100,000 |
| Year 2027 : $29,600,000 |
| Year 2028 : $14,700,000 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $58,800,000 |
| Year 2026 : $39,100,000 |
| Year 2027 : $29,600,000 |
| Year 2028 : $14,700,000 |
|
Farm Players Salaries |
| Frank Nazar |
$95,000 (3) |
| Chase Bradley |
$87,250 (1) |
| Jere Innala |
$87,000 (1) |
| Ivan Ivan |
$84,500 (1) |
| Isaiah George |
$83,833 (3) |
| Nikita Prishchepov |
$80,667 (3) |
| Callahan Burke |
$80,000 (1) |
| Jason Polin |
$80,000 (1) |
| Ben Meyers |
$80,000 (1) |
| Trent Miner |
$77,500 (1) |
| Jakub Skarek |
$77,500 (1) |
| Wyatt Aamodt |
$77,500 (1) |
| Tye Felhaber |
$77,500 (1) |
| TJ Tynan |
$77,500 (1) |
| Keaton Middleton |
$77,500 (1) |
| Jack Ahcan |
$77,500 (1) |
| Total Farm Players | 16 |
| Salary Commitment |
| Year 2025 : $1,300,750 |
| Year 2026 : $259,500 |
| Year 2027 : $259,500 |
| Year 2028 : $0 |
| Salary Average Commitment |
| Year 2025 : $1,300,750 |
| Year 2026 : $259,500 |
| Year 2027 : $259,500 |
| Year 2028 : $0 |
|